Segregated Fund Calculator Canada

This segregated fund calculator prices the maturity and death benefit guarantees, the MER cost against an ETF and the return below which the guarantee pays.

Segregated Fund Calculator Canada
C$
%
years
%
Advanced options
%
Segregated fund value at the end of the term —
Same money in the comparison ETF —
Cost of the wrapper versus the ETF —
Cost as a share of the ETF outcome —
Average cost of the guarantees per year —
Guaranteed maturity amount —
Guaranteed death benefit —
Paid at maturity (greater of value and guarantee) —
Paid on death (greater of value and guarantee) —
Top-up the maturity guarantee would add —
Top-up the death benefit would add —
Gross return below which the maturity guarantee pays —
Segregated fund return after its MER —
ETF return after its MER —

We always strive to use the latest data for every variable so our results and reports are as accurate as possible. Even so, errors are possible — you should not rely on this tool or its report alone, and we accept no liability for any decision made based on it.

What it does

The segregated fund calculator prices the two halves of an insurance-wrapped fund: the guaranteed maturity and death benefit amounts the contract promises, and the management expense ratio you pay for them measured against the same money held in a plain exchange-traded fund.

Data sources & parameters

This calculator uses standard financial formulas and runs entirely in your browser. It needs no external rate data — your result is computed only from the values you enter above.

We always strive to use the latest data for every variable so our results and reports are as accurate as possible. Even so, errors are possible — you should not rely on this tool or its report alone, and we accept no liability for any decision made based on it.

The formula

Segregated fund value = deposit × (1 + gross return − seg MER)^years; maturity payout = max(value, deposit × maturity guarantee %); break-even gross return = guarantee%^(1/years) − 1 + seg MER

How it works

The deposit is compounded at the expected gross return less the segregated fund MER, and again at the same gross return less the ETF MER. The guaranteed floors are taken as the chosen percentage of the deposit, the payout on each side is the greater of the account value and its floor, and the break-even return is solved directly from the guarantee level, the term and the MER.

Where it is used

  • Testing whether a 75% maturity guarantee is worth an MER two points above an ETF
  • Sizing the death benefit an estate would actually receive after a poor decade
  • Comparing a 75% and a 100% guarantee on the same contract and term
  • Putting a dollar figure on creditor protection and probate bypass before you buy

Worked example

A CA$100,000.00 deposit held for 15 years at a 6 per cent gross return grows to … inside a segregated fund charging 2.75 per cent, against … for the same money in an ETF charging 0.25 per cent. The wrapper therefore costs … over the term, or … a year, which is … of the ETF outcome. What it buys is a maturity floor of … and a death benefit floor of … — both far below the … the contract actually pays here, so the guarantee adds … on these assumptions. The break-even line is the number to argue about: gross returns would have to average below … for fifteen straight years before the maturity guarantee paid anything at all.

What the segregated fund calculator does

A segregated fund offers guarantees, a minimum at maturity and a minimum to a beneficiary on death, each a percentage of your deposit, in return for an MER typically two or more points above an ETF with the same mandate. Enter the deposit, the expected return before fees, the term, both MERs and both guarantee levels. The tool compounds the money both ways, compares the projected value with the guaranteed floors, and reports the cost of the wrapper, what the guarantee would add and the return below which the maturity guarantee pays.

A worked example

$100,000 for 15 years at a 6% gross return, with a 2.75% segregated fund MER against a 0.25% ETF, a 75% maturity guarantee and a 100% death benefit. The segregated fund grows to about $161,566, a 3.25% effective return; the ETF to about $231,316, at 5.75%. The wrapper costs about $69,750, about 30% of the ETF outcome or about $4,650 a year on average. Both guarantees add nothing at this return, since the fund ends well above the $75,000 and $100,000 floors, and the maturity guarantee would pay only if the gross return averaged below about 0.85% a year for the whole term.

How the guarantees work

At maturity, commonly after ten or fifteen years, the insurer pays the greater of the account value and the guaranteed floor. A parallel promise applies on death, usually at a higher percentage, payable to your named beneficiary. Seventy-five per cent at maturity and one hundred per cent on death are common, though other combinations exist. They are separate promises with separate triggers, shown as distinct lines.

Both floors are reduced by withdrawals and usually depend on holding to maturity. Some contracts offer resets that lock in a higher floor after a strong year, at extra cost. This tool assumes a single deposit held untouched to the end of the term.

What the wrapper costs

The MER comes off the return before the account grows, so a 2.75% fund against a 0.25% ETF gives up 2.5 points every year, compounded. Over fifteen years that costs far more than fifteen times 2.5%, because money paid in fees never compounds. On a long term at ordinary returns the wrapper can take close to a third of the final result. The effective return lines show the gap the way an investment statement would.

Reading the break-even return

The break-even is the average gross annual return over the whole term below which the maturity guarantee tops up the contract, determined by the guarantee level, the term and the MER. With a 75% floor over a long term it is usually very low, meaning markets would need something close to a lost decade and a half before the guarantee paid anything. With a 100% floor it equals the MER, because any gross return below the fee leaves you with less than you put in. The guarantee insures against a bad average across the term, not a bad year.

What the calculator leaves out

It does not price three real benefits: payment directly to a named beneficiary, which generally avoids probate fees and delay; possible protection from creditors when the beneficiary is in a protected class, which matters to business owners and professionals; and the behavioural value of a guarantee that keeps some investors invested through a crash.

It also leaves out sales and deferred sales charges, the cost of reset options, the effect of withdrawals on both floors, and the annual taxation of allocations from a non-registered contract. If the fee figure is already large, these will not improve the case.

How to use the result

Read the wrapper cost, then what the guarantee adds at your expected return, then the break-even. If the guarantee adds nothing and the break-even is far below any return you think plausible, you are paying for insurance against an event you do not expect, which can still be a reasonable choice if made with the price in view. Then lower the return until the guarantee starts to pay and see how much it pays; set against the fee, that is the real comparison.

This is an estimate for planning, not a quotation or financial advice. Terms, guarantee levels, MERs and resets vary by insurer and fund class; read the information folder and confirm the numbers with a licensed advisor before committing money.

About This Segregated Fund Calculator

Use this segregated fund calculator to get an instant estimate based on the figures you enter. Adjust the inputs above to match your situation, or browse all our calculators to plan your next step.

Frequently asked questions

What is a segregated fund?
An individual variable insurance contract sold by a life insurer. Your money is invested in a pooled fund much like a mutual fund, but the contract adds guarantees: a minimum amount at maturity and a minimum amount to a named beneficiary on death. As an insurance contract, it is sold by licensed insurance advisors and governed by insurance law.
What do the 75% and 100% guarantee levels mean?
The share of your deposit the insurer promises to pay back regardless of performance. A 75% maturity guarantee on $100,000 promises $75,000 at maturity even if the fund halves; a 100% death benefit guarantee promises the full deposit to the beneficiary. Higher guarantees cost more, so the calculator lets you set each level separately.
Why is the MER so much higher than an ETF?
Part is ordinary management and distribution, and part is the insurance charge for the guarantees. The gap is typically one to three percentage points a year, and compounded over a long term it is large. The calculator shows the gap in dollars over the term and as an average per year, to weigh against what the guarantees would pay.
When does the maturity guarantee actually pay anything?
Only when the account value at maturity is below the guaranteed floor, which after fees takes a sustained poor return over the whole term. The break-even line gives the average gross annual return below which the guarantee tops the contract up. With a 75% floor and a long term it is usually very low, the central criticism of these contracts.
Do segregated funds avoid probate?
A contract with a named beneficiary pays that person directly rather than through the estate, so it generally bypasses probate and its fees, and it can protect the money from creditors where the beneficiary is a family member. The calculator does not price these benefits; weigh them against the fee figure.
Is the guarantee affected if I withdraw money early?
Yes. Withdrawals reduce the guaranteed amounts, usually proportionally, and surrendering before maturity generally forfeits the maturity guarantee. The tool models one deposit held to term with no withdrawals or resets, the best case for the guarantee.

About the author

Taha Kheirandish

Written and reviewed by

Taha Kheirandish

Economics student and independent researcher

Taha Kheirandish reads tax codes the way other people read maps — to find out where a system actually leads, not where it claims to go.

He is an economics student, and his work here is comparative by design. A pension deferral bonus in Quebec, a commuting allowance in Germany, a rent-increase ceiling in the Netherlands: each is a decision a government made about how money should move, and each reads differently once you set it beside eight others. He builds and checks these calculators across nine markets from primary sources — the regulation rather than a summary of it, the ministry’s own circular rather than a news item quoting it.

That is the editorial standard of the site as well as his habit. Every rate, threshold and bracket here carries the document it was read from and the date it takes effect, and gets re-checked when the law moves rather than when someone happens to notice.

He is a researcher, not a licensed adviser, and nothing on this site is personal financial advice. It is arithmetic done carefully with its sources shown — so that you can check it, and take it to someone who is.

Leave a Reply

Your email address will not be published. Required fields are marked *