Investment Projection Schedule (Pro) Australia
This investment projection calculator models monthly contributions and compound growth, with a full year-by-year table of contributions, growth and balance.

What it does
The Investment Projection Schedule (Pro) projects an investment with regular monthly contributions and compound growth, returning the full year-by-year table of contributions, growth and balance.
Data sources & parameters
This calculator uses standard financial formulas and runs entirely in your browser. It needs no external rate data — your result is computed only from the values you enter above.
We always strive to use the latest data for every variable so our results and reports are as accurate as possible. Even so, errors are possible — you should not rely on this tool or its report alone, and we accept no liability for any decision made based on it.
The formula
Balance = Balance × (1 + monthly rate) + contribution
How it works
Each month the balance grows at the monthly rate and the contribution is added; the yearly snapshot records total contributed, total growth and the balance. Computed server-side.
Where it is used
- Projecting long-term investment growth
- Seeing the split between contributions and compounding
- Exporting a full projection schedule
What the investment projection calculator does
The investment projection calculator projects how an investment could grow when you combine a starting balance, regular monthly contributions, and compound growth. Rather than returning only a final number, it produces a full year-by-year schedule showing your contributions, the growth earned, and the closing balance for every year.
That detailed schedule is what makes it a planning tool rather than a single snapshot. You can see the trajectory, not just the destination. Seeing each year laid out also makes long-term investing feel more tangible, since progress that would otherwise be invisible becomes a series of concrete steps you can follow toward your goal.
Why a year-by-year schedule helps
A single future-value figure hides the story of how you got there. The year-by-year schedule fills in that story, and it is valuable for several reasons:
- It shows how the balance builds gradually and then accelerates.
- It separates the money you put in from the growth compounding produced.
- It lets you spot the point where growth begins to outpace your contributions.
Watching that crossover, where compounding does more work than your deposits, is one of the most motivating parts of long-term investing.
How compounding works with contributions
Compounding means your returns generate further returns over time. When you add regular monthly contributions, each new deposit joins the pool and begins compounding too, but later deposits have less time to grow than earlier ones.
This timing effect is why starting early matters so much. Contributions made in the first years spend the longest compounding, so they contribute disproportionately to the final balance. The schedule illustrates this by showing how the growth column expands year after year even when your contributions stay level.
The practical lesson is that time in the market tends to matter more than the exact amount contributed. A modest sum invested consistently from an early age can outgrow a larger sum invested later, simply because it has more years to compound. The year-by-year schedule makes this visible in a way a single headline number never can, since you can watch the growth column overtake the contribution column as the years pass.
How the calculation works
The projection advances month by month:
- Each month the balance grows at the periodic rate.
- Your monthly contribution is then added.
- At the end of each year, the tool records total contributions, total growth, and the closing balance.
Because it computes every period rather than using a single shortcut, the resulting schedule reflects the real rhythm of regular investing.
What you need to enter
To build a meaningful projection, provide:
- Your starting balance.
- The amount you plan to contribute each month.
- An expected annual rate of return.
- The number of years to project.
Realistic assumptions produce a useful schedule. Optimistic inputs will flatter the outcome, so it is worth being conservative. The expected rate of return deserves particular care, because small differences in the rate compound into large differences over a long horizon. A projection built on an ambitious return can suggest a comfortable outcome that a more modest, realistic return would not support. Choosing a cautious figure means any pleasant surprises work in your favour, rather than leaving you short of a target you were counting on.
Reading your schedule
The output is a table with one row per year. Reading down the columns, you can see contributions accumulate steadily while the growth column starts small and expands as the balance compounds. The closing balance column shows your projected position at the end of each year.
This layout makes it easy to answer practical questions: how much you might have at a target date, how sensitive the outcome is to your contribution level, and how much of the final figure comes from growth rather than deposits.
One thing the schedule cannot show is the smoothness of the path. Real markets do not deliver a steady return every year; they rise and fall, sometimes sharply. The projection assumes a constant rate for clarity, so the actual journey will be bumpier than the neat line the table implies. This does not undermine the value of the exercise, but it is a reminder to treat the closing balances as a central estimate rather than a promise.
Testing different scenarios
Because returns are uncertain, a single projection is only one possibility. Running the schedule with a few different assumptions gives a more honest range:
- A lower return for a cautious view.
- A moderate return as a central case.
- A higher return for an optimistic view.
Comparing the schedules helps you plan around a range of outcomes rather than a single hopeful line.
When to use this tool
This calculator is useful when you want to:
- Project long-term growth of a regular investing plan.
- See the split between your contributions and compounding over time.
- Compare how different contribution levels change the outcome.
- Export a full schedule to support your planning.
Revisiting the projection as your circumstances change keeps it useful over the years. As your contributions grow or your goals shift, updating the inputs shows how those changes ripple through the schedule, and the year-by-year view makes it easy to see whether you remain on track toward the balance you are aiming for.
This is general information only and not financial advice.
About This Investment Projection Calculator
Use this investment projection calculator to get an instant estimate based on the figures you enter. Adjust the inputs above to match your situation, or browse all our calculators to plan your next step.

