Universal Life Insurance Calculator (Canada)
This universal life insurance calculator splits your premium into cost of insurance and account value, projects it yearly and tests for a lapse.

What it does
The universal life insurance calculator splits each premium you deposit into the part that buys insurance and the part that lands in the investment account, projects the account forward year by year at the rate you expect to be credited, and shows what is left at the end, what the charges cost along the way, and whether the policy would run out of money before you do.
Data sources & parameters
This calculator uses standard financial formulas and runs entirely in your browser. It needs no external rate data — your result is computed only from the values you enter above.
We always strive to use the latest data for every variable so our results and reports are as accurate as possible. Even so, errors are possible — you should not rely on this tool or its report alone, and we accept no liability for any decision made based on it.
The formula
Account = (account + premium − premium tax) − (net amount at risk ÷ 1,000 × cost of insurance rate) − policy fee, then × (1 + credited rate); net amount at risk = face amount − account under a level benefit, or the face amount under an increasing benefit
How it works
Every year it takes the premium, removes provincial premium tax, adds the rest to the account, works out the net amount at risk under the death benefit option you pick, charges the cost of insurance on that amount at a rate that rises as you age, takes the policy fee, and credits interest on what survives. If the charges ever exceed the account the policy lapses in that year and the projection stops there.
Where it is used
- Seeing how much of a universal life premium actually reaches the investment account
- Testing whether a minimum-funded policy survives to life expectancy or lapses first
- Comparing the level death benefit option against the increasing one on the same premium
- Checking an insurer's illustration against a lower credited rate before you sign
- Working out how many years of deposits it takes before the account covers what you have paid in
Worked example
A 40-year-old buying CA$500,000.00 of level cover and depositing CA$6,000.00 a year pays … of cost of insurance in the first year, which is why the account is only … after twelve months even though a full premium went in. Over 25 years the deposits total …, the account is credited … of interest, and the policy takes … in cost of insurance, … in premium tax and … in fees — … of charges in all, or … of everything deposited, averaging … a year. The account ends at … against a death benefit of …, leaving … still at risk for the insurer. The account never overtakes the premiums paid inside the horizon, which is the honest shape of a level-benefit policy funded at this level: it is insurance with a savings account attached, not a savings plan with insurance attached.
What the universal life insurance calculator does
The calculator shows where each premium dollar goes. Enter the face amount, your age, your planned deposit, the credited rate, the cost of insurance from your illustration and its yearly increase, and it runs the policy forward a year at a time: premium in, premium tax off, cost of insurance and policy fee out, interest credited on what is left. It reports the account value and death benefit at the end, every charge, and the year the policy would lapse if deposits stopped covering the costs.
A worked example
A 40-year-old buys $500,000 of level death benefit, depositing $6,000 a year for 25 years at a 4.5% credited rate, with a cost of insurance of $3.20 per $1,000 rising 8% a year, a $120 policy fee and 2% premium tax. After 25 years the account holds about $110,115, against $150,000 deposited. The cost of insurance came to about $98,523 and charges in all to about $104,523, nearly 70% of the deposits. The policy does not lapse.
At a 2% credited rate the account ends at about $62,273. With the increasing option instead, the death benefit at the end is about $584,659, but the account is only about $84,659 and charges take about 82% of deposits.
How a universal life policy works
The contract is an investment account joined to term insurance covering the gap between the account and the death benefit. Each year the insurer takes your deposit, removes provincial premium tax, credits the rest, charges the cost of insurance on the net amount at risk at your current age, takes the policy fee, and credits interest on what remains.
That loop explains the common questions. The account is small after five years because charges come out first and the deposit is modest. The illustration looks good at year forty because an assumed rate compounds on a growing balance. Policies lapse because the insurance charge grows faster than the account once age takes over.
Level or increasing
Under a level death benefit the beneficiary receives the face amount, and as the account grows the amount at risk and the charge on it shrink, which compounds on a well-funded policy. Under an increasing death benefit the beneficiary receives the face amount plus the account, so the insurer stays at risk for the full face amount and the charge never falls. Run the same premium through both to see the trade in dollars.
Reading the charges
The calculator reports total charges as a share of what you deposited, often more than half on a modestly funded level policy. That is not an argument against the product, since a large tax-free benefit at death is the point, but it shows which product you have: a small account and high charges mean insurance with savings attached; a large account relative to the face amount means a tax-sheltered accumulation vehicle with insurance attached.
Stress-testing the credited rate
The credited rate is the assumption doing the most work and the one nobody can promise. Interest accounts follow prevailing rates, and index-linked accounts credit a market return net of a charge that can be several points wide. Run your projection at the illustrated rate and again two or three points lower. If a lapse year appears in your seventies, the funding is too thin: raise the deposit, lower the face amount or choose a level cost of insurance.
What this tool does not do
It does not test the exempt-policy rules, so it may accept deposits a real contract would refuse. It does not model collateral loans, withdrawals, partial surrenders or the tax on them, or early-year surrender charges, so an early account value here is the fund value rather than what cancellation would pay. It does not price the policy; the cost of insurance you enter belongs to a specific insured, age and health class.
Results are an estimate from the figures you enter, not insurance advice or an offer of cover. Compare them with your insurer’s illustration and take advice from a licensed adviser before deciding.
About This Tool: Universal Life Insurance
Universal life insurance: use this tool to get an instant estimate based on the figures you enter. Adjust the inputs above to match your situation, or browse all our calculators to plan your next step.
